County Profile for Pima - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 20 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 30 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 19 Net Population Natural Change 0
Total Cost Reports Reopened 10 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 666,168,544 Total Charges 11,906,423,053
Fixed Assets 1,045,521,315 Contract Allowance 9,335,661,980
Other Assets 31,913,570 Operating Revenue 2,570,761,073
Total Assets 1,743,603,429 Operating Expenses 2,851,158,772
Current Liabilities 559,331,153 Operating Margin -280,397,699
Long Term Liabilities 609,254,012 Other Income 150,287,219
Total Equity 575,018,264 Other Expense 1,244,224
Total Liabilities and Equity 1,743,603,429 Net Profit or Loss -131,354,704

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,788 Revenue per Bed $1,103,331 Revenue per Person $2,570,761,073
Net Margin per Discharge ($1,940) Net Margin per Bed ($120,342) Net Margin per Person ($280,397,699)
Net Profit per Discharge ($909) Net Profit per Bed ($56,375) Net Profit per Person ($131,354,704)
Net Fixed Assets per Discharge $7,234 Net Fixed Assets per Bed $448,722 Net Fixed Assets per Bed $1,045,521,315
Long Term Debt per Discharge $4,216 Long Term Debt per Bed $261,482 Long Term Debt per Person $609,254,012
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 60.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 52 Net Fixed Assets 94 Population Estimate 1,151
Total Revenue 73 Long Term Liabilities 112 Total Patient Discharges 46
Net Margin 3,279 Total Patient Beds 53
Net Profit or Loss 3,289

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 505,752,546 1,207,554,253 0.4188
31 Intensive Care Unit 140,803,145 350,221,676 0.4020
32 Coronary Care Unit 0 0
43 Nursery 20,093,313 52,278,988 0.3843
44 Skilled Nursing Care 0 0
50 Operating Room 172,959,156 1,372,145,002 0.1261
51 Recovery Room 33,440,557 201,161,879 0.1662
52 Labor and Delivery Room 37,640,292 146,036,260 0.2577

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 128,429,147 13 Nursing Administration 32,980,139
02,03 Captial Related - Movable Equipment 75,185,995 14 Central Services and Supply 21,462,463
04 Employee Benefits 100,610,982 15 Pharmacy 51,503,780
05 Administrative and General 524,067,036 16 Medical Records and Medical Library 15,182,526
06 Maintenance and Repairs 39,067,032 17 Social Services 5,893,008
07 Operation of Plant 41,230,877 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 40,447,130 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 27,664,242 20,21,22,23 Education Programs 77,097,699
Total General Service Cost Centers 1,180,822,056

County Profile for Pima - 2015